HOME > Investor Relations > Financial Position & Business Results > Consolidated Balance Sheet

Consolidated Balance Sheet

Last Updated: 2020.01.09
to Japanese page

Data Download

  • 5 years
  • Quarter

IFRS

Unit: Million Yen

FY2015 FY2016 FY2017 FY2018 FY2019
ASSETS
Current assets 874,394 924,583 1,077,598 1,618,097 1,638,174
Cash and cash equivalents 355,212 385,431 683,802 999,697 1,086,519
Trade and other receivables 44,777 45,178 48,598 52,677 60,398
Other current financial assets 22,593 184,239 30,426 35,359 44,473
Inventories 260,006 270,004 289,675 464,788 410,526
Derivative financial assets 157,490 569 6,269 35,519 14,787
Income taxes receivables 18,564 21,626 1,518 1,702 1,492
Others 15,748 17,534 17,307 28,353 19,975
Non-current assets 289,311 313,535 310,888 335,368 372,384
Property, plant and equipment 129,340 121,853 136,979 155,077 162,092
Goodwill 27,165 17,908 15,885 8,092 8,092
Other intangible assets 40,991 34,205 36,895 46,002 60,117
Non-current financial assets 75,940 77,553 77,608 79,476 77,026
Investments in associates accounted for using the equity method - 13,132 13,473 14,649 14,587
Deferred tax assets 11,107 44,428 25,303 26,378 33,163
Derivative financial assets - - - - 9,442
Others 4,766 4,453 4,742 5,691 7,861
Total assets 1,163,706 1,238,119 1,388,486 1,953,466 2,010,558
Liabilities and equity
LIABILITIES 388,901 640,458 626,443 1,050,688 1,027,024
Current liabilites 292,242 338,046 311,421 499,410 476,658
Trade and other payables 181,577 189,501 204,008 214,542 191,769
Derivative financial liabilities 100 72,388 6,083 6,917 2,985
Other current financial liabilities 15,471 12,581 11,844 171,854 159,006
Income taxes payable 36,763 9,602 25,864 21,503 27,451
Provisions 22,615 22,284 8,780 11,868 13,340
Others 35,714 31,689 54,840 72,722 82,103
Non-current liabilites 96,658 302,411 315,022 551,277 550,365
Non-current financial liabilities 25,513 274,090 273,467 502,671 499,948
Provisions 10,203 10,645 15,409 18,912 20,474
Deferred tax liabiliites 47,272 3,809 10,000 13,003 8,822
Derivative financial assets - - - - 3,838
Others 13,668 13,865 16,144 16,690 17,281
EQUITY 774,804 597,661 762,043 902,777 983,534
Capital stock 10,273 10,273 10,273 10,273 10,273
Capital surplus 11,524 13,070 14,373 18,275 20,603
Retained earnings 602,623 613,974 698,584 815,146 928,748
Tresury stock, at cost -15,699 -15,633 -15,563 -15,429 -15,271
Other components of equity 142,214 -47,183 24,102 34,669 -5,732
Equity attributable to owners of the parent 750,937 574,501 731,770 862,936 938,621
Non-controlling interests 23,867 23,159 30,272 39,841 44,913
Total liabilities and equity 1,163,706 1,238,119 1,388,486 1,953,466 2,010,558

*FR adopted IFRS from fiscal 2014.
*We have applied IFRS 16 Leases from the year ending August 31, 2020, however we have not rearranged the data for previous financial periods.
*"-"denotes items where the balance is zero.

Top of page


Powered by Megahub Limited Disclaimer