Capital Expenditure, Depreciation and Goodwill

JGAAP

Unit: Million Yen

	FY2011	FY2012	FY2013	FY2014	FY2015
Capital expenditure	33,993	40,184	39,681	58,343	N.A.
Depreciation and amortization	18,755	18,573	23,691	30,828
Amortization of goodwill	6,596	5,664	5,297	5,960

*FR adopted IFRS from fiscal 2014, so fiscal 2014 data calculated using JGAAP are exempt from auditor's opinion.

Unit: Million Yen

	FY2015	FY2016	FY2017	FY2018	FY2019
Capital expenditure	62,461	58,949	59,755	69,380	85,201
Depreciation and amortization	37,758	36,797	39,688	45,055	48,476

*FR adopted IFRS from fiscal 2014.