Last Updated: 2026.07.16
to Japanese page
Data Download
Data Download
IFRS
Forecast for the Fiscal Year ending August 31, 2026 (As of July 9, 2026)
Unit: Million Yen
| FY2025 Full year results |
FY2026 Full year estimates |
Full year YoY (%) |
|
|---|---|---|---|
| Revenue | 3,400,539 | 3,970,000 | 16.7% |
| Business profit | 551,156 | 710,000 | 28.8% |
| Operating profit | 564,265 | 730,000 | 29.4% |
| EBITDA | 780,757 | 962,400 | 23.3% |
| Profit attributable to owners of the Parent | 433,009 | 500,000 | 15.5% |
| Total number of stores (store) | 3,570 | 3,518 | -52 |
*Business profit = Revenue － Cost of sales － Selling, general and administrative expenses
*EBITDA (Earnings before interest, taxes, depreciation and amortization) = Operating profit + Depreciation and amortization
*The total number of stores at the end of each business year includes franchise stores, but excludes Mina (Commercial Facility Business) and pop-up stores.
Capital Expenditure and Depreciation (As of July 9, 2026)
Unit: Million Yen
| FY2025 Full year results |
FY2026 Full year estimates |
|
|---|---|---|
| Capital expenditure | 171,902 | 116,000 |
| Depreciation and amortization | 216,492 | 232,400 |
Exchange Rates (As of July 9, 2026)
Unit: Yen
| FY2025 Full year |
FY2026 Full year estimates |
|
|---|---|---|
| 1USD | 148.7 | 155.9 |
| 1EUR | 162.9 | 182.0 |
| 1GBP | 193.9 | 209.2 |
| 1RMB | 20.6 | 22.5 |
| 100KRW | 10.6 | 10.7 |
*12-month accumulated average rate
